
Annual Financial Report 31.12.2025
6. Segmental analysis
The Group has three operating segments related to car rentals in Greece, trade of cars, spare parts and related services in Greece
as well as the car rentals and car sales abroad.
International Car rentals & Trade of cars - Elimination activity of car 2025 Note sales of used cars spare parts & entries & other Total rentals and cars (Greece) services (Greece) activities sales Revenue from third parties 31 326,546,495 526,922,169 180,639,141 - 1,034,107,805 Inter-segment revenue 19,317,490 217,701,885 793,136 (237,812,511) - Cost of sales 32 (260,198,158) (660,595,266) (153,728,381) 232,850,287 (841,671,518) Gross profit 85,665,827 84,028,788 27,703,896 (4,962,224) 192,436,287 Distribution costs 32 (4,637,852) (52,340,486) (3,591,998) 6,720,575 (53,849,761) Administrative expenses 32 (19,092,582) (16,569,391) (12,870,149) 4,533,249 (43,998,873) Impairment losses on financial assets - - 303,121 (531,964) - (228,843) net Other income from third parties 34 12,791,458 11,280,283 2,590,536 - 26,662,277 Other inter-segment income 8,094,226 4,570,157 404 (12,664,787) - Other gains / (losses) - net 35 1,837,833 244,885 200,188 - 2,282,906 Finance income 36 5,981,205 542,317 55,845 - 6,579,367 Finance costs 36 (26,156,641) (4,747,714) (5,368,546) - (36,272,901) Share of profit / (loss) from investments 13 - 4,894,596 - (704,128) 4,190,468 accounted for using the equity method Profit before tax 64,483,474 32,206,556 8,188,212 (7,077,315) 97,800,927 Income tax expense 37 (7,659,457) (6,056,957) (874,195) 859,064 (13,731,545) Profit for the period 56,824,017 26,149,599 7,314,017 (6,218,251) 84,069,382 Depreciation & amortisation 7,8,10 (116,986,853) (5,908,609) (54,469,382) - (177,364,844) Non current assets 1,122,361,930 73,147,472 213,532,536 - 1,409,041,938 Total assets 1,272,433,169 279,601,511 248,747,912 - 1,800,782,592 Total liabilities (926,664,174) (128,451,755) (161,280,120) - (1,216,396,049)
International Car rentals & Trade of cars - Elimination activity of car 2024 Note sales of used cars spare parts & entries & other Total rentals and cars (Greece) services (Greece) activities sales Revenue from third parties 31 290,228,094 511,234,502 184,225,008 - 985,687,604 Inter-segment revenue 20,019,746 194,551,804 109,257 (214,680,807) - Cost of sales 32 (224,574,026) (616,819,273) (150,998,122) 203,490,757 (788,900,664) Gross profit 85,673,814 88,967,033 33,336,143 (11,190,050) 196,786,940 Distribution costs 32 (5,584,063) (49,369,938) (3,644,089) 5,812,717 (52,785,373) Administrative expenses 32 (17,358,915) (16,227,502) (13,133,413) 6,264,449 (40,455,381) Impairment losses on financial assets - - 237,225 (487,457) - (250,232) net Other income from third parties 34 12,114,639 10,098,424 3,497,364 - 25,710,427 Other inter-segment income 7,477,258 3,367,228 - (10,844,486) - Other gains / (losses) - net 35 1,873,274 (814,733) 218,227 - 1,276,768 Finance income 36 7,024,820 718,448 63,845 - 7,807,113 Finance costs 36 (22,848,609) (5,215,517) (7,376,218) - (35,440,344) Share of profit / (loss) from investments 13 - 3,084,675 - (343,081) 2,741,594 accounted for using the equity method Profit before tax 68,372,218 34,845,343 12,474,402 (10,300,451) 105,391,512 Income tax expense 37 (9,267,699) (6,346,798) (1,582,778) 1,304,249 (15,893,026) Profit for the period 59,104,519 28,498,545 10,891,624 (8,996,202) 89,498,486 Depreciation & amortisation 7,8,10 (103,826,704) (5,189,196) (45,838,147) - (154,854,047) Non current assets 949,027,135 70,062,838 208,189,437 - 1,227,279,410 Total assets 1,073,576,806 293,770,420 238,811,081 - 1,606,158,307 Total liabilities (801,692,598) (164,732,353) (149,845,482) - (1,116,270,433)